Properties

kansas City Example Property $152,000

SAMPLE

Financials

Interest Rate

4.75%

Down Payment

20%

Property Management

$130

Monthly Rental Rate

$1,295

7.2%

Cap Rate

16.9%

Cash On Cash ROI

$420

Monthly Cash Flow

$15,540

Operating Income

-

$10,500

Operating Expenses

=

$5,040

Net Operating Income

Actual financials are available to qualified investors on specific properties.