Properties
kansas City Example Property $152,000
SAMPLE
Financials
Interest Rate
4.75%
Down Payment
20%
Property Management
$130
Monthly Rental Rate
$1,295
7.2%
Cap Rate
16.9%
Cash On Cash ROI
$420
Monthly Cash Flow
$15,540
Operating Income
-
$10,500
Operating Expenses
=
$5,040
Net Operating Income
Actual financials are available to qualified investors on specific properties.