Properties
Independence Example Property $124,000
SAMPLE
Financials
Interest Rate
4.25%
Down Payment
20%
Property Management
$110
Monthly Rental Rate
$1,090
7.3%
Cap Rate
19.4%
Cash On Cash ROI
$395
Monthly Cash Flow
$13,140
Operating Income
-
$8,394
Operating Expenses
=
$4,746
Net Operating Income
Actual financials are available to qualified investors on specific properties.