Properties

Independence Example Property $124,000

SAMPLE

Financials

Interest Rate

4.25%

Down Payment

20%

Property Management

$110

Monthly Rental Rate

$1,090

7.3%

Cap Rate

19.4%

Cash On Cash ROI

$395

Monthly Cash Flow

$13,140

Operating Income

-

$8,394

Operating Expenses

=

$4,746

Net Operating Income

Actual financials are available to qualified investors on specific properties.