Raytown Example Property
$105,000

Properties
SAMPLE Financials

Interest Rate

5.5%

Down Payment

20%

Property Management

$100

Monthly Rental Rate

$1,000

8.5%

Cap Rate

20.6%

Cash On Cash ROI

$361

Monthly Cash Flow

$12,000

Operating Income

-

$7,672

Operating Expenses

=

$4,328

Net Operating Income

Actual financials are available to qualified investors on specific properties.